927 3rd ST
Santa Monica, CA, 90403
$6,025,000
22 Beds
23 Baths
15,582 SqFt
0.34 Acres
Add
MLS #26992555 image #0
927 & 933 3rd Street is a 20-unit multifamily investment offering assembled across two adjacent parcels in Santa Monica’s Wilshire Montana district three blocks from the beach and within a short walk of both Montana Avenue and the Third Street Promenade. The two 1956-vintage buildings are held and operated as a single asset, and are offered together.The unit mix is six two-bedroom units, ten one-bedroom units and four studios across 15,582 net rentable square feet on a combined 14,999 square foot lot.Scale of this kind is unusual in the submarket: of the eight most recent apartment sales in the immediate area, only one exceeded 15 units, and none offered a two-parcel assemblage.The defining characteristic of the offering is the spread between in-place and market rents. Current scheduled income is $464,067 against a projected market of $651,048 a 40.3% gap that translates into 64.3% net operating income growth as units turn. At the list price the asset trades at a 4.68% cap rate on in-place income and 7.69% on stabilized market income, with the difference representing the value a buyer underwrites and pays for.

Property Details

Price:
$6,025,000
MLS #:
26992555
Status:
Active
Beds:
22
Baths:
23
Type:
Single Family
Neighborhood:
c14santamonica
Listed Date:
Sep 28, 2026
Finished Sq Ft:
15,582
Total Sq Ft:
15,582
Lot Size:
14,999 sqft / 0.34 acres (approx)
Year Built:
1956
C14 – Santa MonicaC14santamonica

Ask a Question

See this Listing

Send
  

Schools

Interior

Appliances
MW, RF
Cooling
NO
Heating
WL
Levels
U

Exterior

Attached Garage YN
1
Parking Spots
20
Parking Total
20

Financial

Gross Operating Income
$464,067
Net Operating Income
$282,272

Map

Community

Market Summary

Current real estate data for Single Family in Santa Monica as of Sep 30, 2026
469
Single Family Listed
76
Avg DOM
567
Avg $ / SqFt
$2,198,918
Avg List Price

Property Summary

    927 3rd ST Santa Monica CA is a Single Family for sale in Santa Monica, CA, 90403. It is listed for $6,025,000 and features 22 beds, 23 baths, and has approximately 15,582 square feet of living space, and was originally constructed in 1956. The current price per square foot is $387. The average price per square foot for Single Family listings in Santa Monica is $567. The average listing price for Single Family in Santa Monica is $2,198,918.

Similar Listings Nearby

broker reciprocity
MLS# SR26186919broker reciprocity
228 Idaho
Santa Monica, CA

$7,795,000

0.1 miles away

broker reciprocity
MLS# 26664935broker reciprocity
11287 Chalon RD
Los Angeles, CA

$7,750,000

5.0 miles away

broker reciprocity
MLS# 26851033broker reciprocity
33 26th AV
Venice, CA

$7,695,000

3.4 miles away

broker reciprocity
MLS# 26871967broker reciprocity
2727 3rd ST
Santa Monica, CA

$7,650,000

1.9 miles away

broker reciprocity
MLS# 26990187broker reciprocity
103 Winnett PL
Santa Monica, CA

$7,595,000

0.9 miles away

broker reciprocity
MLS# 26993327broker reciprocity
421 19th ST
Santa Monica, CA

$7,595,000

1.3 miles away

broker reciprocity
MLS# 26845295broker reciprocity
720 N Bonhill RD
Los Angeles, CA

$7,500,000

3.6 miles away

broker reciprocity
MLS# 26911029broker reciprocity
144 N Bowling Green WY
Los Angeles, CA

$7,500,000

3.1 miles away

broker reciprocity
MLS# 26872765broker reciprocity
1058 Vista Grande DR
Pacific Palisades, CA

$7,500,000

3.6 miles away

broker reciprocity
MLS# 26837803broker reciprocity
2918 4th ST
Santa Monica, CA

$7,500,000

2.0 miles away

927 3rd ST
Santa Monica, CA