1177 W 37th PL
Los Angeles, CA, 90007
$2,975,000
46 Beds
39 Baths
19,900 SqFt
0.16 Acres
Add
MLS #26855605 image #0
We are pleased to present 1177 W. 37th Place, a fully entitled, ready-to-issue (RTI) ground-up student housing development located half a block from the University of Southern California. This is a rare opportunity for a developer or investor to acquire a shovel-ready, permit-in-hand project in one of Los Angeles’ most supply-constrained and consistently performing rental submarkets, and to build and hold a brand-new, income-producing asset in the heart of the USC rental corridor. The current ownership has already carried the project through the time-consuming, capital-intensive, and risk-laden work of design, civil and structural engineering, full construction documents, plans, permits, and city approvals to a ready-to-issue status. An incoming buyer effectively steps in at the finish line of the entitlement process: this work is already complete, eliminating an estimated 12 to 18+ months of entitlement timeline and the associated discretionary risk. The buyer simply pulls permits and breaks ground. The approved plans, prepared by California Development & Design Inc., deliver a five-story, 19,900 GSF building – four levels of Type V-A residential over a Type I-A podium with ground-level parking and a residential lobby – comprising seven residential units plus a multi-level ADU (eight units total), 46 bedrooms and 39 bathrooms, purpose-built for a rent-by-the-bedroom student-housing model. The building is fully sprinklered (NFPA-13) and topped by a rooftop open space, and it additionally benefits from on-site parking income and a low-income housing subsidy component, diversifying the income stream beyond bedroom rents alone. On the economics, a developer acquires the RTI site at $2,975,000 and completes construction for an estimated all-in basis of roughly $8.85M – construction of approximately $5.09M plus financing and remaining costs. At stabilization, 46 bedrooms leasing at approximately $1,500 per bed, together with parking and subsidy income, generate approximately $860,400 of gross income and approximately $599,690 of net operating income, supporting a projected stabilized value of $10,000,000 at a 6.0% cap (12.1x GRM). That represents approximately $1.15M of value created over total cost and a ~6.8% return on cost, comfortably above prevailing market cap rates, with meaningful additional upside through refinance, rent growth, and a long-term hold.

Property Details

Price:
$2,975,000
MLS #:
26855605
Status:
Active
Beds:
46
Baths:
39
Type:
Single Family
Neighborhood:
c34losangelessouthwest
Listed Date:
Jul 6, 2026
Finished Sq Ft:
19,900
Total Sq Ft:
19,900
Lot Size:
7,002 sqft / 0.16 acres (approx)
ModernC34 – Los Angeles SouthwestC34losangelessouthwest

Ask a Question

See this Listing

Send
  

Schools

Interior

Levels
S

Exterior

Architectural Style
MOD

Financial

Gross Operating Income
$843,840
Net Operating Income
$599,690

Map

Community

Market Summary

Current real estate data for Single Family in Los Angeles as of Jul 08, 2026
7,141
Single Family Listed
86
Avg DOM
432
Avg $ / SqFt
$1,647,914
Avg List Price

Property Summary

    1177 W 37th PL Los Angeles CA is a Single Family for sale in Los Angeles, CA, 90007. It is listed for $2,975,000 and features 46 beds, 39 baths, and has approximately 19,900 square feet of living space.The current price per square foot is $149. The average price per square foot for Single Family listings in Los Angeles is $432. The average listing price for Single Family in Los Angeles is $1,647,914.

Similar Listings Nearby

broker reciprocity
MLS# 26843729broker reciprocity
3754 S Harvard BL
Los Angeles, CA

$3,800,000

0.7 miles away

broker reciprocity
MLS# 26647019broker reciprocity
1211 W 11th ST
Los Angeles, CA

$3,800,000

2.2 miles away

broker reciprocity
MLS# 26640199broker reciprocity
453 S Gramercy PL
Los Angeles, CA

$3,800,000

3.3 miles away

broker reciprocity
MLS# BB26104696broker reciprocity
2840 Wellington RD
Los Angeles, CA

$3,795,000

2.6 miles away

broker reciprocity
MLS# BB26127611broker reciprocity
2010 S Dunsmuir
Los Angeles, CA

$3,750,000

3.8 miles away

broker reciprocity
MLS# 26830639broker reciprocity
180 S Las Palmas AV
Los Angeles, CA

$3,725,000

4.3 miles away

broker reciprocity
MLS# 26852111broker reciprocity
517 N Harvard BL
Los Angeles, CA

$3,700,000

4.2 miles away

broker reciprocity
MLS# 26844845broker reciprocity
514 S Mariposa AV
Los Angeles, CA

$3,700,000

3.1 miles away

broker reciprocity
MLS# 26854547broker reciprocity
5436 Romaine ST
Los Angeles, CA

$3,699,999

4.8 miles away

broker reciprocity
MLS# 26855205broker reciprocity
5161 S Vermont AV
Los Angeles, CA

$3,695,000

1.7 miles away

1177 W 37th PL
Los Angeles, CA