12320 Washington PL
Culver City, CA, 90066
$1,698,000
8 Beds
4 Baths
3,550 SqFt
0.15 Acres
Add
MLS #26845017 image #0
12320 Washington Pl | Vacant Unit / Owner-User Opportunity | 4-Unit Multifamily in Culver City. Built in 1950 on a 6,348 SF lot with 3,550 SF of improvements, this well-located Westside fourplex features an all 2-bed/1-bath unit mix averaging approximately 887 SF with 4 on-site parking spaces. Current rent roll: Unit A: 2+1 at $2,058/mo; Unit B: 2+1 vacant and modeled at $3,200/mo market rent; Unit C: 2+1 at $2,239/mo; Unit D: 2+1 at $2,120/mo. Total current residential scheduled rent is $9,617/mo, plus $1,400/mo in parking income, bringing total current scheduled income to $11,017/mo. Stabilized pro forma residential scheduled rent is projected at $12,800/mo, with total pro forma income including parking projected at approximately $13,858/mo. Offered at $1,698,000, the property is priced at $424,500/unit and $478/SF with a 6.02% current cap rate and 8.23% pro forma cap rate. Current NOI is projected at $102,192 with pro forma NOI projected at $139,746. The vacant unit provides an immediate owner-user or lease-up opportunity with no buyout required for that unit. The property also received a brand-new roof and complete exterior repaint in 2025. Also available as part of a paired acquisition with adjacent 12314 Washington Pl. Unified ownership may unlock approved ADU plans and additional long-term upside. Buyer to verify all rents, expenses, parking income, market rent assumptions, ADU approvals, zoning, and development potential.

Property Details

Price:
$1,698,000
MLS #:
26845017
Status:
Active
Beds:
8
Baths:
4
Type:
Single Family
Neighborhood:
c28culvercity
Listed Date:
Jun 8, 2026
Finished Sq Ft:
3,550
Total Sq Ft:
3,550
Lot Size:
6,348 sqft / 0.15 acres (approx)
Year Built:
1950
C28 – Culver CityC28culvercity

Ask a Question

See this Listing

Send
  

Schools

Interior

Cooling
WW
Heating
WL
Levels
S

Exterior

Parking Spots
4
Parking Total
4

Financial

Gross Operating Income
$128,742
Net Operating Income
$102,192

Map

Community

Subdivisions in Culver City

Market Summary

Current real estate data for Single Family in Culver City as of Jul 12, 2026
121
Single Family Listed
53
Avg DOM
527
Avg $ / SqFt
$1,148,890
Avg List Price

Property Summary

    12320 Washington PL Culver City CA is a Single Family for sale in Culver City, CA, 90066. It is listed for $1,698,000 and features 8 beds, 4 baths, and has approximately 3,550 square feet of living space, and was originally constructed in 1950. The current price per square foot is $478. The average price per square foot for Single Family listings in Culver City is $527. The average listing price for Single Family in Culver City is $1,148,890.

Similar Listings Nearby

broker reciprocity
MLS# 26830159broker reciprocity
123 Wavecrest AV
Venice, CA

$2,200,000

2.6 miles away

broker reciprocity
MLS# 26666477broker reciprocity
7619 W 85th ST
Playa del Rey, CA

$2,200,000

2.7 miles away

broker reciprocity
MLS# 26828933broker reciprocity
4154 Olympiad DR
View Park, CA

$2,199,000

4.6 miles away

broker reciprocity
MLS# 26783965broker reciprocity
830 Palms BL
Venice, CA

$2,199,000

1.8 miles away

broker reciprocity
MLS# 26844075broker reciprocity
3007 Dahlgren AV
Los Angeles, CA

$2,197,000

1.6 miles away

broker reciprocity
MLS# 26858077broker reciprocity
1518 S Durango AV
Los Angeles, CA

$2,195,000

4.3 miles away

broker reciprocity
MLS# 26855335broker reciprocity
2414 Penmar AV
Venice, CA

$2,195,000

1.3 miles away

broker reciprocity
MLS# 26856103broker reciprocity
8100 W 83rd ST
Playa del Rey, CA

$2,195,000

2.8 miles away

12320 Washington PL
Culver City, CA