12320 Washington Pl | Vacant Unit / Owner-User Opportunity | 4-Unit Multifamily in Culver City. Built in 1950 on a 6,348 SF lot with 3,550 SF of improvements, this well-located Westside fourplex features an all 2-bed/1-bath unit mix averaging approximately 887 SF with 4 on-site parking spaces. Current rent roll: Unit A: 2+1 at $2,058/mo; Unit B: 2+1 vacant and modeled at $3,200/mo market rent; Unit C: 2+1 at $2,239/mo; Unit D: 2+1 at $2,120/mo. Total current residential scheduled rent is $9,617/mo, plus $1,400/mo in parking income, bringing total current scheduled income to $11,017/mo. Stabilized pro forma residential scheduled rent is projected at $12,800/mo, with total pro forma income including parking projected at approximately $13,858/mo. Offered at $1,698,000, the property is priced at $424,500/unit and $478/SF with a 6.02% current cap rate and 8.23% pro forma cap rate. Current NOI is projected at $102,192 with pro forma NOI projected at $139,746. The vacant unit provides an immediate owner-user or lease-up opportunity with no buyout required for that unit. The property also received a brand-new roof and complete exterior repaint in 2025. Also available as part of a paired acquisition with adjacent 12314 Washington Pl. Unified ownership may unlock approved ADU plans and additional long-term upside. Buyer to verify all rents, expenses, parking income, market rent assumptions, ADU approvals, zoning, and development potential.
Property Details
Price:
$1,698,000
MLS #:
26845017
Status:
Active
Beds:
8
Baths:
4
Type:
Single Family
Neighborhood:
c28culvercity
Listed Date:
Jun 8, 2026
Finished Sq Ft:
3,550
Total Sq Ft:
3,550
Lot Size:
6,348 sqft / 0.15 acres (approx)
Year Built:
1950
See this Listing
Schools
Interior
Cooling
WW
Heating
WL
Levels
S
Exterior
Parking Spots
4
Parking Total
4
Financial
Map
Community
- Address12320 Washington PL Culver City CA
- CityCulver City
- CountyLos Angeles
- Zip Code90066
Subdivisions in Culver City
Market Summary
Current real estate data for Single Family in Culver City as of Jul 12, 2026
121
Single Family Listed
53
Avg DOM
527
Avg $ / SqFt
$1,148,890
Avg List Price
Property Summary
- 12320 Washington PL Culver City CA is a Single Family for sale in Culver City, CA, 90066. It is listed for $1,698,000 and features 8 beds, 4 baths, and has approximately 3,550 square feet of living space, and was originally constructed in 1950. The current price per square foot is $478. The average price per square foot for Single Family listings in Culver City is $527. The average listing price for Single Family in Culver City is $1,148,890.
Similar Listings Nearby
12320 Washington PL
Culver City, CA


