Cottonwood RD
San Ysidro, CA, 92173
$699,000
5 Beds
3 Baths
1,474 SqFt
0.19 Acres
Add
MLS #PTP2508154 image #0MLS #PTP2508154 image #1MLS #PTP2508154 image #2MLS #PTP2508154 image #3MLS #PTP2508154 image #4MLS #PTP2508154 image #5MLS #PTP2508154 image #6MLS #PTP2508154 image #7MLS #PTP2508154 image #8MLS #PTP2508154 image #9MLS #PTP2508154 image #10MLS #PTP2508154 image #11MLS #PTP2508154 image #12MLS #PTP2508154 image #13MLS #PTP2508154 image #14MLS #PTP2508154 image #15MLS #PTP2508154 image #16MLS #PTP2508154 image #17MLS #PTP2508154 image #18MLS #PTP2508154 image #19MLS #PTP2508154 image #20MLS #PTP2508154 image #21MLS #PTP2508154 image #22MLS #PTP2508154 image #23MLS #PTP2508154 image #24MLS #PTP2508154 image #25MLS #PTP2508154 image #26MLS #PTP2508154 image #27MLS #PTP2508154 image #28MLS #PTP2508154 image #29MLS #PTP2508154 image #30MLS #PTP2508154 image #31MLS #PTP2508154 image #32MLS #PTP2508154 image #33MLS #PTP2508154 image #34MLS #PTP2508154 image #35MLS #PTP2508154 image #36MLS #PTP2508154 image #37MLS #PTP2508154 image #38MLS #PTP2508154 image #39
Prime Multi-Unit Investment Opportunity in San Ysidro! Unlock immediate cash flow and long-term wealth building with this rare 5-bed, 3-bath income-producing compound on a spacious lot in the heart of booming San Ysidro—minutes from the border, freeways, and explosive commercial/residential growth. Current Rental Income Breakdown (Total: $4,175/month | $50,100/year): Main House (2 bed / 1 bath): $850/mo (tenant-occupied) Attached Back Unit (2 bed / 1 bath): $1,400/mo (tenant-occupied) Side Unit (1 bed / 1 bath): $800+/mo potential Manufactured Home (1 bed / 1 bath): $900/mo (tenant-occupied) RV Space: $475/mo (tenant-occupied) Detached Studio (~120 sqft, 1 bed / 1 bath): $550/mo (tenant-occupied) That’s $4,175/month in gross rents—enough to cover a ~$3,500 mortgage payment (est. 20% down, 6.5% rate, 30-yr fixed) with cash flow left over. At $699K, you’re buying below replacement cost with built-in equity and multiple value-add paths. Why This Property Crushes It: Instant positive cash flow from Day 1 Vacant side unit = immediate upside (rent at $800–$1,000+/mo) Zoning + lot size = ADU / new construction potential Live in one unit, rent the rest (house hack & eliminate your mortgage) San Ysidro’s growth trajectory: border proximity, new housing demand, and commercial expansion = rising rents & property values Key Development Standards for RM-1-1 Based on SDMC §131.0440 et seq. and 2025 updates: Standard Details Notes for this Lot (8257 sqft) Density Max 1 dwelling unit per 1,000 sq ft of lot area Floor Area Ratio (FAR) 0.75 (75% of lot area can be building footprint/floors) HeightMax 30 ft (2–3 stories) Setbacks Front: 15–20 ft (avg. of block); Side: 5 ft; Rear: 15 ft (or 20% of depth). Reduced for ADUs (4 ft side/rear). Lot Coverage Max 50% (buildings + impervious surfaces). Parking 1 space per unit (0.5 for studios/1-beds); none required for ADUs near transit (e.g., trolley in San Ysidro). DISCLAIMER: Broker and Broker’s Agent make no representations or guarantees regarding the accuracy of square footage, permitted or unpermitted improvements, bedroom/bathroom count, lot size, dimensions, school districts, or any other information concerning the physical condition or features of the property. Buyer is strongly advised to independently verify all material information through personal inspection and consultation with qualified professionals (e.g., appraisers, inspectors, city officials) prior to the removal of any contingencies in writing.

Property Details

Price:
$699,000
MLS #:
PTP2508154
Status:
Active
Beds:
5
Baths:
3
Type:
Single Family
Subtype:
Duplex
Neighborhood:
92173
Listed Date:
Oct 29, 2025
Finished Sq Ft:
1,474
Lot Size:
8,276 sqft / 0.19 acres (approx)
Year Built:
1930
92173Sweetwater Union

Ask a Question

See this Listing

Send
  

Schools

School District:
Sweetwater Union

Interior

Bathrooms
3 Full Bathrooms
Cooling
WW
Laundry Features
SEE

Exterior

Community Features
SDW, SL, URB

Financial

Map

Community

Subdivisions in San Ysidro

Market Summary

Current real estate data for Single Family in San Ysidro as of Nov 04, 2025
12
Single Family Listed
57
Avg DOM
476
Avg $ / SqFt
$668,993
Avg List Price

Property Summary

    Cottonwood RD San Ysidro CA is a Single Family for sale in San Ysidro, CA, 92173. It is listed for $699,000 and features 5 beds, 3 baths, and has approximately 1,474 square feet of living space, and was originally constructed in 1930. The current price per square foot is $474. The average price per square foot for Single Family listings in San Ysidro is $476. The average listing price for Single Family in San Ysidro is $668,993.

Similar Listings Nearby

broker reciprocity
MLS# IV24240482broker reciprocity
13th ST Lot 13,14
Imperial Beach, CA

$899,000

3.8 miles away

broker reciprocity
MLS# PTP2507518broker reciprocity
Monterey CT
Chula Vista, CA

$898,900

3.9 miles away

broker reciprocity
MLS# PTP2508283broker reciprocity
Smythe AV
San Ysidro, CA

$895,000

0.1 miles away

broker reciprocity
MLS# 250042718SDbroker reciprocity
Byrd st
San Diego, CA

$885,000

2.1 miles away

broker reciprocity
MLS# 250042255SDbroker reciprocity
First Ave
Chula Vista, CA

$874,999

3.7 miles away

broker reciprocity
MLS# PTP2508143broker reciprocity
Mariner Dr
San Diego, CA

$850,000

2.3 miles away

broker reciprocity
MLS# 250041341SDbroker reciprocity
Oaklawn Ave.
Chula Vista, CA

$850,000

4.5 miles away

broker reciprocity
MLS# PTP2506664broker reciprocity
8th ST
Imperial Beach, CA

$850,000

4.2 miles away

broker reciprocity
MLS# PTP2508088broker reciprocity
Malta AV
Chula Vista, CA

$849,995

3.4 miles away

broker reciprocity
MLS# 250038302SDbroker reciprocity
Tobias Dr
Chula Vista, CA

$829,000

4.0 miles away

Cottonwood RD
San Ysidro, CA