Professionally managed and fully occupied, this Bay Area investment provides immediate stability and robust cash flow. Verified 2024 financials show an annual rental income of $88,927 plus $809 in parking revenue, totaling $89,736 in gross income, and a $54,360 NOI. Transparent expenses include $14,448 in taxes and $4,117 in insurance, minimizing volatility. Projected 2025 gross scheduled income is $98,640, with a 5.87% cap rate at current performance and up to 9.06% at Fair Market Rent (FMR). The 2025 cap rate, new property tax at reassessment, and FMR are accounted for at the current list price. Located in a high-demand area known for low vacancy,—ideal for a seamless 1031 exchange or a strategic addition to your portfolio.
Property Details
Price:
$995,000
MLS #:
41081437
Status:
Pending
Baths:
0
Address:
1401 Bissell Ave
Type:
Residential Income
Subtype:
Quadruplex
Subdivision:
CITY CENTER
City:
Richmond
Listed Date:
Jan 3, 2025
State:
CA
ZIP:
94801
Lot Size:
6,750 sqft / 0.16 acres (approx)
Year Built:
1923
See this Listing
Mortgage Calculator
Schools
Interior
Cooling
See Remarks
Flooring
Wood, Tile
Window Features
Screens
Exterior
Lot Features
Corner Lot, Back Yard, Yard
Parking Features
Garage
Parking Spots
4.00
Roof
Shingle
Financial
Association Fee
0.00
Tenant Pays
Gas
Map
Community
- Address1401 Bissell Ave Richmond CA
- SubdivisionCITY CENTER
- CityRichmond
- CountyContra Costa
- Zip Code94801
Similar Listings Nearby
- 3321 Barrett Ave
Richmond, CA$1,275,000
1.08 miles away
- 5955 Wenk Ave
Richmond, CA$1,250,000
2.69 miles away
- 448 Tewksbury
Richmond, CA$1,200,000
1.85 miles away
- 5312 Sacramento Ave
Richmond, CA$1,200,000
3.12 miles away
- 203 Bissell Ave
Richmond, CA$1,190,000
0.63 miles away
- 5801 Madison Avenue
Richmond, CA$999,950
2.52 miles away
- 501 S 30Th St
Richmond, CA$999,000
1.05 miles away
- 815 24th street
Richmond, CA$989,000
0.88 miles away
- 440 Tewksbury Ave
Richmond, CA$980,000
1.84 miles away

1401 Bissell Ave
Richmond, CA
LIGHTBOX-IMAGES