Welcome to 331 N Olive St, Orange, CA, a high-performing, income-producing triplex in one of the most sought-after rental markets in Orange County. Located just minutes from Old Towne Orange and Chapman University, this property offers strong cash flow, long-term upside, and exceptional tenant demand.
Property Breakdown &' Rental Income
331 N Olive (Main House): 3 Bed, 1 Bath – $5,140/month
333 N Olive (Detached Unit): 1 Bed, 1 Bath – $2,595/month
335 N Olive (Brand-New ADU): 2 Bed, 1 Bath – $3,795/month
The property generates a total monthly rental income of $11,530, resulting in an annual gross rental income of $138,360. The rental rates have consistently increased over time, with demand remaining extremely high due to the property’s prime location near Chapman University and Orange Circle.
Investment Metrics
With a purchase price of $2,525,000, this property reflects a Gross Rent Multiplier (GRM) of 18.25 and a CAP rate of 4.11%, based on a 25% expense ratio. These figures highlight the strong income potential and stability of this investment in a high-demand rental market.
Why This Property Stands Out
Located in an R2-6 zone, the property offers potential for future development while providing excellent immediate cash flow. The newly built ADU enhances the income potential, making this a turnkey investment in a market where rental demand continues to grow. Tenants are drawn to the location due to its walkability to Chapman University, Old Towne Orange’s popular shops and restaurants, and other local amenities. With historically strong rental appreciation and a limited housing supply in the area, this property is positioned for long-term success.
This is a rare opportunity to own a high-performing asset in one of Orange County’s most competitive rental markets.
Property Breakdown &' Rental Income
331 N Olive (Main House): 3 Bed, 1 Bath – $5,140/month
333 N Olive (Detached Unit): 1 Bed, 1 Bath – $2,595/month
335 N Olive (Brand-New ADU): 2 Bed, 1 Bath – $3,795/month
The property generates a total monthly rental income of $11,530, resulting in an annual gross rental income of $138,360. The rental rates have consistently increased over time, with demand remaining extremely high due to the property’s prime location near Chapman University and Orange Circle.
Investment Metrics
With a purchase price of $2,525,000, this property reflects a Gross Rent Multiplier (GRM) of 18.25 and a CAP rate of 4.11%, based on a 25% expense ratio. These figures highlight the strong income potential and stability of this investment in a high-demand rental market.
Why This Property Stands Out
Located in an R2-6 zone, the property offers potential for future development while providing excellent immediate cash flow. The newly built ADU enhances the income potential, making this a turnkey investment in a market where rental demand continues to grow. Tenants are drawn to the location due to its walkability to Chapman University, Old Towne Orange’s popular shops and restaurants, and other local amenities. With historically strong rental appreciation and a limited housing supply in the area, this property is positioned for long-term success.
This is a rare opportunity to own a high-performing asset in one of Orange County’s most competitive rental markets.
Property Details
Price:
$2,525,000
MLS #:
OC25043164
Status:
Active
Baths:
0
Address:
331 N Olive Street
Type:
Residential Income
Subtype:
Single Family Residence
Neighborhood:
otooldtowneorange
City:
Orange
Listed Date:
Feb 25, 2025
State:
CA
ZIP:
92866
Lot Size:
6,600 sqft / 0.15 acres (approx)
Year Built:
1921
See this Listing
Mortgage Calculator
Schools
Interior
Exterior
Community Features
Rural, Sidewalks, Street Lights
Garage Spaces
0.00
Lot Features
2-5 Units/ Acre
Parking Features
Driveway, Street
Parking Spots
0.00
Pool Features
None
Sewer
Public Sewer
Stories Total
1
Water Source
Public
Financial
Tenant Pays
All Utilities
Map
Community
- Address331 N Olive Street Orange CA
- AreaOTO – Old Towne Orange
- CityOrange
- CountyOrange
- Zip Code92866
Similar Listings Nearby
- 11801 Stuart Drive
Garden Grove, CA$3,265,000
4.21 miles away
- 181 N Waverly Street
Orange, CA$3,200,000
0.65 miles away
- 875 N Olive Street
Orange, CA$2,950,000
0.69 miles away
- 1193 S Belhaven Street
Anaheim, CA$2,750,000
2.58 miles away
- 12702 Morningside Avenue
Garden Grove, CA$2,700,000
3.96 miles away
- 646 S Grand Street
Orange, CA$2,595,000
0.95 miles away
- 128 E Wakefield Avenue
Anaheim, CA$2,565,000
2.98 miles away
- 833 N Lacy Street
Santa Ana, CA$2,395,000
2.73 miles away
- 601 N Pauline Street
Anaheim, CA$2,375,000
4.73 miles away

331 N Olive Street
Orange, CA
LIGHTBOX-IMAGES