3812 E 1st ST
Los Angeles, CA, 90063
$1,249,000
Beds
0 Baths
0 SqFt
0.23 Acres
Add
MLS #PW25125494 image #0MLS #PW25125494 image #1
Ready-to-build 6-unit cash cow development located in the highly desirable Wellington Heights neighborhood of Boyle Heights. This ground-up construction project is Fully Entitled RTI Shovel Ready and ideal for investors or developers seeking strong rental income in one of Los Angeles’ fastest-growing neighborhoods for USC Spanish Style Villas.

The project includes three 3-bedroom, 2-bathroom units and three 2-bedroom, 2-bathroom units, all thoughtfully designed and unfurnished. Each unit comes with one dedicated parking space, totaling six parking spots for the entire property. The projected monthly rent is $3,995 for the 3-bedroom units and $3,195 for the 2-bedroom units, generating a total monthly pro forma income of $21,570 and an annual pro forma of $258,840 — offering a compelling yield in a supply-constrained market.

Positioned near Monterey Park and Downtown Los Angeles, the site offers unmatched accessibility to major employment centers, transit lines, and amenities. With a high Walk Score of 84, the property sits in a walker’s paradise, providing future tenants with convenient access to grocery stores, parks, restaurants, and public transportation — further elevating its long-term rental appeal.

This is a rare opportunity to build a high-yield multi-unit property in a rapidly developing pocket of Los Angeles. The project is ready to break ground—bring your team and start building today.

Property Details

Price:
$1,249,000
MLS #:
PW25125494
Status:
Active
Beds:
0
Baths:
0
Type:
Single Family
Subtype:
Apartment
Neighborhood:
c23metropolitan
Listed Date:
Jun 16, 2025
Total Sq Ft:
6,930
Lot Size:
10,084 sqft / 0.23 acres (approx)
Year Built:
2025
NewconstructionC23 – MetropolitanC23metropolitanNeighborhood

Ask a Question

See this Listing

Send
  

Schools

Interior

Cooling
CA
Heating
CF
Laundry Features
SEE

Exterior

Community Features
SUB

Financial

Map

Community

Market Summary

Current real estate data for Single Family in Los Angeles as of Dec 16, 2025
3,165
Single Family Listed
75
Avg DOM
813
Avg $ / SqFt
$1,473,434
Avg List Price

Property Summary

    3812 E 1st ST Los Angeles CA is a Single Family for sale in Los Angeles, CA, 90063. It is listed for $1,249,000 and features 0 beds, 0 baths, and has approximately 0 square feet of living space, and was originally constructed in 2025. The average price per square foot for Single Family listings in Los Angeles is $813. The average listing price for Single Family in Los Angeles is $1,473,434.

Similar Listings Nearby

broker reciprocity
MLS# WS25266669broker reciprocity
28 Los Higos ST
Alhambra, CA

$1,598,000

5.0 miles away

broker reciprocity
MLS# SB25216468broker reciprocity
1032 S Greenwood
Montebello, CA

$1,596,000

4.1 miles away

broker reciprocity
MLS# WS25272328broker reciprocity
1389 Hillside ST
Monterey Park, CA

$1,588,000

1.9 miles away

broker reciprocity
MLS# RS25139619broker reciprocity
452 S St Louis ST
Los Angeles, CA

$1,575,000

1.9 miles away

broker reciprocity
MLS# IG25255131broker reciprocity
1056 N Joels Lot 15
Los Angeles, CA

$1,569,000

4.3 miles away

broker reciprocity
MLS# DW25142693broker reciprocity
4045 Dennison ST
Los Angeles, CA

$1,549,900

1.1 miles away

broker reciprocity
MLS# DW25243309broker reciprocity
4268 Capistrano WY
East Los Angeles, CA

$1,500,000

0.7 miles away

broker reciprocity
MLS# DW25243267broker reciprocity
4264 Capistrano WY
East Los Angeles, CA

$1,500,000

0.7 miles away

3812 E 1st ST
Los Angeles, CA