3303 Hamilton Way
Los Angeles, CA, 90026
$1,100,000
Beds
0 Baths
SqFt
0.04 Acres
Add
Located at 3303 Hamilton Way in Los Angeles, CA 90026, this multifamily property offers a blend of stable income and value-add potential in a high-demand neighborhood. Built in 1931, the property comprises three units: one 2-bedroom, 1-bath unit, two 1-bedroom, 1-bath units, and one non-conforming studio. It totals 2,626 sq. ft. of rentable space on an 1,889 sq. ft.lot and is fully occupied on month-to-month leases, providing flexibility for future adjustments or redevelopment. The current gross monthly rent is $5,879, equating to $70,548 annually, with market rents estimated at $8,200 per month or $98,400 annually. This results in a current cap rate of 3.68% and a GRM of 15.59, aligning with area standards. At market rents, the potential cap rate rises to 6.32% with a GRM of 11.18. The property’s net income is currently $40,442, with a projected increase to $69,506 at market rates, reflecting a significant upside. Priced at $1,100,000, the property’s price per square foot is approximately $419 and $366,667 per door. The building also includes two single-car garages on the ground floor, with the potential for ADU conversion, adding an attractive value-add opportunity for investors.

Property Details

Price:
$1,100,000
MLS #:
24461519
Status:
Active Under Contract
Baths:
0
Address:
3303 Hamilton Way
Type:
Residential Income
Neighborhood:
c21silverlakeechopark
City:
Los Angeles
Listed Date:
Nov 7, 2024
State:
CA
ZIP:
90026
Lot Size:
1,889 sqft / 0.04 acres (approx)
Year Built:
1931
Ask a Question

See this Listing

Send
  

Mortgage Calculator

 

Schools

Interior

Heating
Wall Furnace

Exterior

Parking Features
Garage
Parking Spots
0.00

Financial

Map

Community

Similar Listings Nearby

3303 Hamilton Way
Los Angeles, CA