Located at 3303 Hamilton Way in Los Angeles, CA 90026, this multifamily property offers a blend of stable income and value-add potential in a high-demand neighborhood. Built in 1931, the property comprises three units: one 2-bedroom, 1-bath unit, two 1-bedroom, 1-bath units, and one non-conforming studio. It totals 2,626 sq. ft. of rentable space on an 1,889 sq. ft.lot and is fully occupied on month-to-month leases, providing flexibility for future adjustments or redevelopment. The current gross monthly rent is $5,879, equating to $70,548 annually, with market rents estimated at $8,200 per month or $98,400 annually. This results in a current cap rate of 3.68% and a GRM of 15.59, aligning with area standards. At market rents, the potential cap rate rises to 6.32% with a GRM of 11.18. The property’s net income is currently $40,442, with a projected increase to $69,506 at market rates, reflecting a significant upside. Priced at $1,100,000, the property’s price per square foot is approximately $419 and $366,667 per door. The building also includes two single-car garages on the ground floor, with the potential for ADU conversion, adding an attractive value-add opportunity for investors.
Property Details
Price:
$1,100,000
MLS #:
24461519
Status:
Active Under Contract
Baths:
0
Address:
3303 Hamilton Way
Type:
Residential Income
Neighborhood:
c21silverlakeechopark
City:
Los Angeles
Listed Date:
Nov 7, 2024
State:
CA
ZIP:
90026
Lot Size:
1,889 sqft / 0.04 acres (approx)
Year Built:
1931
See this Listing
Mortgage Calculator
Schools
Interior
Heating
Wall Furnace
Exterior
Parking Features
Garage
Parking Spots
0.00
Financial
Map
Community
- Address3303 Hamilton Way Los Angeles CA
- AreaC21 – Silver Lake – Echo Park
- CityLos Angeles
- CountyLos Angeles
- Zip Code90026
Similar Listings Nearby
- 827 Lucile Avenue
Los Angeles, CA$1,400,000
0.55 miles away
- 1510 Parmer Avenue
Los Angeles, CA$1,400,000
1.28 miles away
- 2628 Van Buren Place
Los Angeles, CA$1,400,000
4.01 miles away
- 1834 N Van Ness Avenue
Los Angeles, CA$1,400,000
2.65 miles away
- 2917 Kenwood Avenue
Los Angeles, CA$1,399,999
4.26 miles away
- 426 Ivy Street
Glendale, CA$1,399,950
4.13 miles away
- 1535 W 28th Street
Los Angeles, CA$1,399,000
4.11 miles away
- 3428 Isabel Drive
Los Angeles, CA$1,399,000
3.01 miles away
- 3408 N Figueroa Street
Los Angeles, CA$1,399,000
3.27 miles away
- 1136 Arapahoe Street
Los Angeles, CA$1,399,000
2.62 miles away
Courtesy of Lyon Stahl Investment Real Estate, Inc.. Disclaimer: All data relating to real estate for sale on this page comes from the Broker Reciprocity (BR) of the California Regional Multiple Listing Service. Detailed information about real estate listings held by brokerage firms other than include the name of the listing broker. Neither the listing company nor shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. The Broker providing this data believes it to be correct, but advises interested parties to confirm any item before relying on it in a purchase decision. Copyright 2024. California Regional Multiple Listing Service. All rights reserved.
3303 Hamilton Way
Los Angeles, CA
LIGHTBOX-IMAGES