1864 W Cordova ST
Los Angeles, CA, 90007
$7,500,000
Beds
0 Baths
0 SqFt
0.31 Acres
Add
MLS #SR26043357 image #0
Casas on Cordova Street in Los Angeles is a prime mid-city investment opportunity featuring 47 updated units with a 2025 Certificate of Occupancy. Renovations in 2023 included over $2.3 million in upgrades, resulting in essentially a brand-new building. The property offers a turn-key experience with all-new plumbing, electrical systems, roof, drywall, paint, flooring, and cabinetry. With a current occupancy of 95%, the asset boasts a solid financial performance, including a current NOI of $560,670 and a CAP rate of 7.48%. The investment pro forma predicts even stronger returns, with a CAP rate of 7.86% and a cash on cash return of 9.42%. Located in a bustling neighborhood with estimated 2026 median household incomes exceeding $53,000 within a 1-mile radius, this property presents an excellent opportunity for investors seeking a stable and profitable asset in a desirable location.

Complete 2025 “Gut” Renovation with New Certificate of Occupancy: This asset offers a virtually new building experience, having undergone over $2.3 million in comprehensive upgrades. The project was a full gut renovation that included all-new plumbing, electrical systems, a new roof, drywall, paint, flooring, and cabinetry. A new Certificate of Occupancy was issued in 2025, providing investors with a turn-key asset that has minimal immediate capital expenditure requirements.

Strategic “Micro Unit” Model Maximizing Yield: The property is comprised of 47 units designed as high-density micro units, which are noted as being the easiest units to rent in the Los Angeles market. This model serves a critical budget-oriented demographic while achieving an exceptional actual rent of $6.56 per square foot. This high efficiency justifies the price per square foot of the building and positions the asset to outperform traditional studio apartments.

Robust Current Cash Flow and High CAP Rate: Offered at $7,500,000, the property delivers immediate financial performance with a current CAP rate of 7.48% and an 8.13% Cash-on-Cash return. The asset is currently 95% occupied, generating a current Net Operating Income (NOI) of $560,670. This strong initial yield provides a stable foundation for investors seeking immediate, reliable income in a competitive market.

Property Details

Price:
$7,500,000
MLS #:
SR26043357
Status:
Active
Beds:
0
Baths:
0
Type:
Single Family
Subtype:
Apartment
Neighborhood:
c16midlosangeles
Listed Date:
Feb 27, 2026
Total Sq Ft:
11,024
Lot Size:
13,401 sqft / 0.31 acres (approx)
Year Built:
1956
Community GatedC16 – Mid Los AngelesC16midlosangelesNeighborhood

Ask a Question

See this Listing

Send
  

Schools

Interior

Appliances
MW, GR, BIR, GWH, HOD, VEF, WHC
Cooling
WW, WHF
Flooring
LAM
Heating
GAS, WL
Laundry Features
AR, CM

Exterior

Community Features
SDW, SL, URB
Construction Materials
STC, DWAL, FRM
Parking Spots
16
Security Features
SD, WB, WSEC, COD, PRKG, FSDS, FRDW, FRW, GC, MGR

Financial

Gross Operating Income
$841,293
Maintenance Fee
$47,000
Net Operating Income
$560,670

Map

Community

Market Summary

Current real estate data for Single Family in Los Angeles as of Mar 03, 2026
7,168
Single Family Listed
82
Avg DOM
506
Avg $ / SqFt
$1,494,389
Avg List Price

Property Summary

    1864 W Cordova ST Los Angeles CA is a Single Family for sale in Los Angeles, CA, 90007. It is listed for $7,500,000 and features 0 beds, 0 baths, and has approximately 0 square feet of living space, and was originally constructed in 1956. The average price per square foot for Single Family listings in Los Angeles is $506. The average listing price for Single Family in Los Angeles is $1,494,389.

Similar Listings Nearby

broker reciprocity
MLS# 25478225broker reciprocity
2731 Beverly BL
Los Angeles, CA

$9,500,000

2.5 miles away

broker reciprocity
MLS# 26646371broker reciprocity
226 S Rimpau BL
Los Angeles, CA

$8,995,000

2.8 miles away

broker reciprocity
MLS# 26632229broker reciprocity
531 S Rossmore AV
Los Angeles, CA

$8,995,000

2.4 miles away

broker reciprocity
MLS# 25549363broker reciprocity
2041 N Vermont AV
Los Angeles, CA

$8,995,000

4.9 miles away

broker reciprocity
MLS# MB26042081broker reciprocity
4347 Woodlawn
Los Angeles, CA

$8,990,000

2.8 miles away

broker reciprocity
MLS# 26645243broker reciprocity
228 S Hudson AV
Los Angeles, CA

$8,699,000

2.9 miles away

broker reciprocity
MLS# 25569171broker reciprocity
1168 W 36th PL
Los Angeles, CA

$8,600,000

1.2 miles away

broker reciprocity
MLS# 25625637broker reciprocity
738 S Ogden DR
Los Angeles, CA

$8,250,000

3.8 miles away

broker reciprocity
MLS# 25613699broker reciprocity
5458 W Washington BL
Los Angeles, CA

$8,000,000

3.6 miles away

broker reciprocity
MLS# 25611887broker reciprocity
1427 S Bedford ST
Los Angeles, CA

$7,999,500

4.8 miles away

1864 W Cordova ST
Los Angeles, CA