1460 W 28th Street
Los Angeles, CA, 90007
$2,035,000
Beds
0 Baths
SqFt
0.17 Acres
Add
MLS #25562037 image #0MLS #25562037 image #1MLS #25562037 image #2MLS #25562037 image #3MLS #25562037 image #4MLS #25562037 image #5MLS #25562037 image #6MLS #25562037 image #7MLS #25562037 image #8MLS #25562037 image #9MLS #25562037 image #10MLS #25562037 image #11MLS #25562037 image #12MLS #25562037 image #13MLS #25562037 image #14MLS #25562037 image #15MLS #25562037 image #16
We are pleased to offer the opportunity to acquire two (2) student housing Single Family Residences, consisting of 11-bedrooms, located in the highly desirable DPS Patrol Zone, and walking distance to the University of Southern California (USC). The front Single-Family Residence was built in 1913, offering 6-bedrooms + 3-bathrooms. Fully occupied with USC students, this 2,508 SF home boasts hardwood floors, a spacious kitchen with island, in-unit washer/ dryer, and elegant touches throughout. Tenants pay for all gas, electricity, and water/trash.The 2nd Single family Residence was newly constructed in 2020, offering 5-bedrooms + 4-bathrooms, with a total rentable square footage of 1,508 SF. This brand-new construction house is also fully occupied with USC students, featuring brand new hardwood floors, stainless steel kitchen appliances, quartz counter tops, tiled showers with glass enclosures, in-unit washer & dryers, and high-end finishes throughout the units. Tenants pay for all gas, electricity, and water/trash.Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The investment is 100% occupied with USC students, and fully leased for the year, with a gross income of $13,450/month. The expansive lot size allows an investor to add even more value to the property by constructing a 4-bedroom + 4-bathroom ADU to further increase cash-flow (about $5,000/month), generating an even higher yield/ net income at approximately $18,450/Month – $221,400/Year. Landlord expenses are significantly minimal as the tenants pay for all water, trash, gas & electricity Landlord only pays for taxes, insurance, landscaping, and if needed, general maintenance. Currently priced at a 6.5% cap rate & 12.5x GRM (not including an ADU). With an ADU, the investment would be approximately a 9.45% cap rate & 9x GRM. Buyer to conduct own due diligence regarding ADU and zoning. Please email listing agent for the executive summary/ financial analysis.

Property Details

Price:
$2,035,000
MLS #:
25562037
Status:
Active
Baths:
0
Type:
Residential Income
Neighborhood:
c16midlosangeles
Listed Date:
Jul 8, 2025
Lot Size:
7,427 sqft / 0.17 acres (approx)
Year Built:
1906
C16midlosangeles

Ask a Question

See this Listing

Send
  

Schools

Interior

Appliances
Dishwasher, Disposal, Microwave, Refrigerator, Vented Exhaust Fan
Cooling
Dual
Flooring
Wood
Heating
Central
Laundry Features
Washer Included, Dryer Included, See Remarks, Outside

Exterior

Parking Features
Concrete, Driveway – Combination
Parking Spots
5.00

Financial

Map

Community

Market Summary

Current real estate data for Residential Income in Los Angeles as of Oct 23, 2025
1,650
Residential Income Listed
212
Avg DOM
$1,943,637
Avg List Price

Property Summary

    1460 W 28th Street Los Angeles CA is a Residential Income for sale in Los Angeles, CA, 90007. It is listed for $2,035,000

Similar Listings Nearby

broker reciprocity
MLS# 25568039broker reciprocity
932 S Mariposa Avenue
Los Angeles, CA

$2,625,000

1.8 miles away

broker reciprocity
MLS# AR24248488broker reciprocity
1184 N Berendo Street
Los Angeles, CA

$2,600,000

4.4 miles away

broker reciprocity
MLS# PW25073359broker reciprocity
3830 S Figueroa Street
Los Angeles, CA

$2,600,000

1.2 miles away

broker reciprocity
MLS# 25534999broker reciprocity
4053 Oakwood Avenue
Los Angeles, CA

$2,600,000

3.4 miles away

broker reciprocity
MLS# PW25115897broker reciprocity
1325 Douglas Street
Los Angeles, CA

$2,600,000

4.0 miles away

broker reciprocity
MLS# SB25146520broker reciprocity
724 S Sycamore Avenue
Los Angeles, CA

$2,600,000

3.6 miles away

broker reciprocity
MLS# 25564181broker reciprocity
3950 Hillcrest Drive
Los Angeles, CA

$2,600,000

3.1 miles away

broker reciprocity
MLS# BB25018045broker reciprocity
236 N Burlington
Los Angeles, CA

$2,599,000

3.1 miles away

broker reciprocity
MLS# SB25175162broker reciprocity
523 E Hazel Street
Inglewood, CA

$2,595,000

5.0 miles away

broker reciprocity
MLS# 25562967broker reciprocity
1000 S Grand View Street
Los Angeles, CA

$2,595,000

1.7 miles away

1460 W 28th Street
Los Angeles, CA