We are pleased to offer the opportunity to acquire two (2) student housing Single Family Residences, consisting of 11-bedrooms, located in the highly desirable DPS Patrol Zone, and walking distance to the University of Southern California (USC). The front Single-Family Residence was built in 1913, offering 6-bedrooms + 3-bathrooms. Fully occupied with USC students, this 2,508 SF home boasts hardwood floors, a spacious kitchen with island, in-unit washer/ dryer, and elegant touches throughout. Tenants pay for all gas, electricity, and water/trash.The 2nd Single family Residence was newly constructed in 2020, offering 5-bedrooms + 4-bathrooms, with a total rentable square footage of 1,508 SF. This brand-new construction house is also fully occupied with USC students, featuring brand new hardwood floors, stainless steel kitchen appliances, quartz counter tops, tiled showers with glass enclosures, in-unit washer & dryers, and high-end finishes throughout the units. Tenants pay for all gas, electricity, and water/trash.Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The investment is 100% occupied with USC students, and fully leased for the year, with a gross income of $13,450/month. There’s approximately 15% potential upside in rents, which an investor can achieve closer to about $15,000/month. The expansive lot size allows an investor to add even more value to the property by constructing a 4-bedroom + 4-bathroom ADU to further increase cash-flow (about $6,000/month), generating an even higher yield/ net income. Completed project will gross approximately $21,00/Month – $252,000/Year. Landlord expenses are significantly minimal as the tenants pay for all water, trash, gas & electricity. Currently priced at a 6.5% cap rate & 12.5x GRM excellent cashflow investment opportunity.
Property Details
Price:
$2,035,000
MLS #:
25483939
Status:
Active
Baths:
0
Address:
1460 W 28th Street
Type:
Residential Income
Neighborhood:
c16midlosangeles
City:
Los Angeles
Listed Date:
Jan 16, 2025
State:
CA
ZIP:
90007
Lot Size:
7,427 sqft / 0.17 acres (approx)
Year Built:
1906
See this Listing
Mortgage Calculator
Schools
Interior
Appliances
Dishwasher, Disposal, Refrigerator
Flooring
Wood
Exterior
Parking Spots
4.00
Stories Total
2
Financial
Map
Community
- Address1460 W 28th Street Los Angeles CA
- AreaC16 – Mid Los Angeles
- CityLos Angeles
- CountyLos Angeles
- Zip Code90007
Similar Listings Nearby
- 1208 S Cochran Avenue
Los Angeles, CA$2,600,000
3.65 miles away
- 1212 W 37th Drive
Los Angeles, CA$2,600,000
0.73 miles away
- 1184 N Berendo Street
Los Angeles, CA$2,600,000
4.42 miles away
- 524 W 75th Street
Los Angeles, CA$2,600,000
4.03 miles away
- 608 N Rampart Boulevard
Los Angeles, CA$2,600,000
3.43 miles away
- 1201 S Cloverdale Avenue
Los Angeles, CA$2,599,000
3.63 miles away
- 108 S Detroit Street
Los Angeles, CA$2,599,000
4.22 miles away
- 1731 S New Hampshire Avenue
Los Angeles, CA$2,595,000
0.86 miles away
- 438 E 28th Street
Los Angeles, CA$2,595,000
1.70 miles away
- 4651 Council Street
Los Angeles, CA$2,585,000
3.31 miles away

1460 W 28th Street
Los Angeles, CA
LIGHTBOX-IMAGES