Great opportunity to purchase a 14 unit apartment building near downtown Covina. The building offers eight 2-bedroom/1-bathroom units and six 1-bedroom/1-bathroom units. The exterior has been recently and completely repainted, and the parking and asphalt areas have been fully redone. The property features manicured grounds with a spacious interior courtyard for residents to enjoy.
One of the two-bedroom units is completely remodeled and currently unrented, with an estimated rental income of $2,200 per month. The remaining seven two-bedroom units are currently rented at $1,400 per month, and the one-bedroom units are rented at $1,240 per month.
The current gross income is $239,520, and with rent increases due in May, this will rise to $257,725.44. The operating income, factoring in the new property taxes at a rate of 1.25%, will be $69,225.60. Calculating with a 3% vacancy rate, the cap rate for this building is currently at 4.4%, which, with the upcoming rent increases in May, will increase to 4.9%.
One of the two-bedroom units is completely remodeled and currently unrented, with an estimated rental income of $2,200 per month. The remaining seven two-bedroom units are currently rented at $1,400 per month, and the one-bedroom units are rented at $1,240 per month.
The current gross income is $239,520, and with rent increases due in May, this will rise to $257,725.44. The operating income, factoring in the new property taxes at a rate of 1.25%, will be $69,225.60. Calculating with a 3% vacancy rate, the cap rate for this building is currently at 4.4%, which, with the upcoming rent increases in May, will increase to 4.9%.
Property Details
Price:
$3,400,000
MLS #:
CV24238095
Status:
Pending
Baths:
0
Address:
221 W Dexter Street
Type:
Residential Income
Subtype:
Apartment
Neighborhood:
614covina
City:
Covina
Listed Date:
Nov 22, 2024
State:
CA
ZIP:
91723
Lot Size:
20,446 sqft / 0.47 acres (approx)
Year Built:
1960
See this Listing
Mortgage Calculator
Schools
Interior
Appliances
Disposal, Gas Range
Cooling
Wall/ Window Unit(s)
Fireplace Features
None
Heating
Wall Furnace
Exterior
Community Features
Curbs, Sidewalks, Street Lights
Foundation Details
Slab
Garage Spaces
8.00
Lot Features
Sprinkler System
Parking Spots
23.00
Pool Features
None
Roof
Composition
Sewer
Public Sewer
Spa Features
None
Stories Total
2
View
None
Water Source
Public
Financial
Association Fee
0.00
Map
Community
- Address221 W Dexter Street Covina CA
- Area614 – Covina
- CityCovina
- CountyLos Angeles
- Zip Code91723
Similar Listings Nearby
- 3462 Vineland Avenue
Baldwin Park, CA$4,200,000
4.08 miles away
- 700 W 2nd Street
Azusa, CA$3,853,000
3.00 miles away
- 945 E Route 66
Glendora, CA$3,750,000
3.99 miles away
- 19529 E Cypress Street
Covina, CA$3,288,000
1.48 miles away
Courtesy of RE/MAX MASTERS REALTY. Disclaimer: All data relating to real estate for sale on this page comes from the Broker Reciprocity (BR) of the California Regional Multiple Listing Service. Detailed information about real estate listings held by brokerage firms other than include the name of the listing broker. Neither the listing company nor shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. The Broker providing this data believes it to be correct, but advises interested parties to confirm any item before relying on it in a purchase decision. Copyright 2024. California Regional Multiple Listing Service. All rights reserved.
221 W Dexter Street
Covina, CA
LIGHTBOX-IMAGES